2Q 2015 Financial Highlights
- Net income of $140 million, or $0.10 per share; excluding special items, net income of $250 million, or $0.19 per share, up 16 percent, year-over-year
- Revenue of $5.9 billion driven by strong organic growth in aerospace, automotive and alumina businesses
- Record Engineered Products and Solutions after-tax operating income of $210 million, up 4 percent, and aerospace revenue up 29 percent, both year-over-year
- Global Rolled Products after-tax operating income of $76 million, up 9 percent, adjusted EBITDA per metric ton up 18 percent, and automotive sheet revenue up approximately 180 percent, all year-over-year
- Alumina after-tax operating income of $215 million, best first half profitability since 2007
- Primary Metals after-tax operating income of $67 million, as Midwest transaction price declined $527 per metric ton, or 22 percent, year-to-date through June 30
- $324 million in productivity gains across all segments year-over-year
- Cash from operations of $472 million and free cash flow of $205 million after $300 million natural gas supply prepayment for Australian refineries; $1.3 billion cash on hand
2Q 2015 Portfolio Transformation Highlights
- Firth Rixson and TITAL integration on schedule; Firth Rixson on target to increase Alcoa’s revenue by $1.6 billion with additional $350 million EBITDA in 2016
- Obtained regulatory approvals to acquire RTI International Metals to grow titanium aerospace portfolio; RTI shareholders scheduled to vote July 21
- Announced investment in aerospace technology in Michigan, U.S. to capture demand for jet engine components
- MicromillTM qualification agreements in place with eight major automotive customers from three continents
- Record volume of automotive sheet shipments, up approximately 200 percent from year-ago period; automotive expansion in Tennessee, U.S. on schedule and customer qualifications already underway
- Alumina refinery at Ma’aden-Alcoa joint venture continued to ramp up, on track to produce 1.1 million metric tons of alumina in 2015; smelter producing at full capacity
- Curtailed 443,000 metric tons of alumina refining capacity in Suriname; pursuing a transaction to sell the Suralco operations to a Suriname government-owned entity
- In Brazil, curtailed remaining 74,000 metric tons of primary aluminum smelting capacity at São Luís on April 15 and permanently closed the 96,000 metric ton Poços de Caldas smelter on June 30; announced plans to permanently close Anglesea coal mine and power station in Australia by August 31
Lightweight metals leader Alcoa (NYSE:AA) today reported solid second
quarter 2015 results as the Company’s transformation showed strong
progress. Profitability from Alcoa’s growing aerospace and automotive
businesses increased year-over-year as mid and downstream investments
delivered positive impact. In the upstream, the Primary Metals business
was resilient in the face of market headwinds and the Alumina business
delivered its strongest first half results in eight years. The Company’s
portfolio reshaping is driving results.
Alcoa reported second quarter 2015 net income of $140 million, or $0.10
per share, including $143 million in restructuring-related charges,
primarily to optimize the Company’s upstream portfolio. Year-over-year,
second quarter 2015 results compare to net income of $138 million, or
$0.12 per share, in second quarter 2014.
Excluding special items, second quarter 2015 net income grew to $250
million, or $0.19 per share, up 16 percent from $216 million, or $0.18
per share, in the year-ago period. Profitability increased even as the
Midwest transaction price declined $527 per metric ton, or 22 percent,
year-to-date through June 30, demonstrating the benefit of a reshaped
portfolio.
Second quarter 2015 revenue rose to $5.9 billion, from $5.8 billion in
second quarter 2014, up 1 percent year-over-year. Organic growth in
aerospace, automotive and alumina, combined with acquisitions, grew
second quarter revenue by 12.7 percent. This profitable growth more than
offset an 11.7 percent decline in revenue caused by closing and
divesting lower-margin businesses and market headwinds. This revenue
shift reflects how the Company’s transformation is driving the portfolio
to higher profitability.
“We continue to transform Alcoa; our portfolio reshaping combined with
smart investments in growth markets is delivering strong results,” said
Klaus Kleinfeld, Chairman and Chief Executive Officer. “Our value-add
businesses are outperforming, with record profitability in the
downstream and exciting profitable growth in the midstream. Recent
acquisitions are fully on track, and paired with our innovations we are
cementing Alcoa’s position as a premier aerospace and automotive
partner. In the upstream, our Alumina business delivered its best first
half since 2007 and our lower cost metals business showed resilience in
the face of strong market headwinds. Productivity and cash generation
were excellent.”
End Market Growth Remains Steady
Alcoa continues to project steady growth in 2015 across the majority of
its end markets.
In the aerospace sector, the Company expects global sales growth of 8 to
9 percent in 2015. The 2015 forecast shifted one point on a slower ramp
up primarily in the A350 and Bombardier C Series, and future estimated
growth rates have been revised upward. Projections for 2016 and 2017
aerospace sales growth have nearly doubled to 8 and 13 percent, from 4
to 5 percent and 6 percent, respectively, showing the ongoing strength
of the sector.
Alcoa sees increasing orders in the North American heavy duty truck and
trailer market, and projects 9 to 11 percent growth for 2015, up from
the previous forecast of 6 to 8 percent growth. In the global heavy duty
truck and trailer market, the Company is lowering its projection for the
year to a decline of 4 to 6 percent, from a decline of 2 to 4 percent,
on slower economic growth in Brazil and China.
In the automotive, building and construction, industrial gas turbine,
and packaging end markets, the Company’s global forecasts remain
unchanged. Alcoa estimates a global automotive production increase of 2
to 4 percent for the year, with a 1 to 4 percent rise in North America;
5 to 7 percent global sales growth in the commercial building and
construction market; 1 to 3 percent global airfoil market growth in the
industrial gas turbine market; and a 2 to 3 percent global sales
increase in the packaging market.
Alcoa continues to project robust global aluminum demand growth of 6.5
percent in 2015.
Value-Add Portfolio Transformation
Alcoa’s strategy to build its innovative value-add portfolio, both
organically and inorganically, remained on course in the second quarter.
Alcoa continued to successfully integrate jet engine component makers
Firth Rixson and TITAL. The acquisitions further strengthened the
Company’s position as a premier aerospace leader and contributed to 29
percent higher aerospace revenue in Engineered Products and Solutions in
the second quarter. Firth Rixson doubles Alcoa’s average revenue content
on key jet engine programs and TITAL expands the Company’s titanium and
aluminum structural castings for aerospace in Europe. As a result of
these acquisitions, Alcoa can build more than 90 percent of all the
structural and rotating components of a jet engine.
Firth Rixson generated $42 million in second quarter adjusted EBITDA up
from $27 million in the first quarter by successfully capturing
synergies. Firth Rixson is on track to increase Alcoa’s revenue by $1.6
billion with an additional $350 million EBITDA in 2016. TITAL’s titanium
revenues are expected to increase by 70 percent over the next five years
from approximately $100 million in 2014 and approximately 70 percent of
TITAL’s revenues are expected to come from commercial aerospace sales in
2019.
The Company’s plan to acquire RTI International Metals also progressed
as planned. U.S. and European regulatory approvals were obtained in the
second quarter and RTI shareholders are scheduled to vote on the merger
on July 21.
Upon shareholder approval and close, RTI will broaden Alcoa’s
multi-material product suite to meet growing aerospace demand for
titanium. With RTI, Alcoa’s 2014 pro forma aerospace revenue increases
by 13 percent to $5.6 billion. Alcoa expects RTI to contribute $1.2
billion in revenue in 2019, up from $794 million that RTI generated in
2014. Its profitability is expected to reach 25 percent EBITDA margin in
2019.
In the second quarter, Alcoa also announced an investment in aerospace
technology at its Whitehall, Michigan facility in the United States. The
$22 million investment in Hot Isostatic Pressing technology will enable
Alcoa to capture growing demand for advanced titanium, nickel and
3D-printed parts for the world’s bestselling jet engines.
In the midstream, Alcoa’s MicromillTM material continued to
gain commercial traction. The Company has qualification agreements in
place with eight major automotive customers from three continents.
Automotive parts made with Alcoa Micromill® material will be
twice as formable and 30 percent lighter than parts made from
high-strength steel. Alcoa Micromill also reduces the time to transform
molten metal into an aluminum coil from 20 days to 20 minutes.
The Company’s automotive expansion in Davenport, Iowa shipped record
volume of automotive sheet to meet growing customer demand, increasing
automotive sheet revenue approximately 180 percent year-over-year.
Alcoa’s automotive expansion in Tennessee is on schedule with customer
qualifications already taking place.
Upstream Portfolio Transformation
In the upstream, Alcoa continues to take steps to lower its cost base
and improve profitability.
In the Alumina segment, Alcoa of Australia Limited made the first of two
prepayments on the previously announced 12-year gas supply agreement for
its alumina refineries in Western Australia (WA), which begins in 2020.
A $300 million payment was made in the second quarter and a payment of
$200 million will be made in January 2016. The contract replaces
existing long-term contracts, which expire at the end of the decade, and
supports the refineries’ ongoing competitiveness.
Also in Australia, the Company announced plans to permanently close its
Anglesea coal mine and power station by August 31. The Anglesea
power station had previously supplied approximately 40 percent of the
power needs for the Point Henry smelter in Geelong, Victoria, which was
closed in 2014.
In addition, Alcoa continued to close and curtail upstream facilities as
part of its ongoing review of 500,000 metric tons of smelting capacity
and 2.8 million metric tons of alumina capacity. On April 30 in
Suriname, Alcoa curtailed 443,000 metric tons of alumina refining
capacity at Suralco. The Company also continued to pursue a transaction
to sell the Suralco operations to a Suriname government-owned entity.
In Primary Metals, Alcoa curtailed the remaining 74,000 metric tons of
primary aluminum smelting capacity at its São Luís, Brazil facility on
April 15. Also in Brazil, the Company permanently closed its Poços de
Caldas primary aluminum smelter on June 30, which had been curtailed
since May 2014. By permanently closing the Poços smelter, Alcoa’s total
global smelting capacity was reduced by 96,000 metric tons, to 3.4
million metric tons. The Poços bauxite mine, alumina refinery, aluminum
powder plant and aluminum casthouse will continue normal operations.
In Saudi Arabia, the Ma’aden-Alcoa joint venture mine neared completion
while the refinery continued its ramp up and is on track to produce 1.1
million metric tons of alumina in 2015. The smelter is on target to
reach nameplate production of 740,000 metric tons of primary aluminum
this year.
All of the above actions support Alcoa’s goal of lowering its position
on the global aluminum cost curve to the 38th percentile and
the global alumina cost curve to the 21st percentile by 2016.
Financial Performance
In the second quarter, Alcoa achieved $324 million in year-over-year
productivity gains and $562 million through the first half of 2015
against a $900 million annual target, driven by process improvements and
procurement savings across all segments. Through the first half of the
year, Alcoa managed return-seeking capital of $283 million against a
$750 million annual target and controlled sustaining capital
expenditures of $240 million against a $725 million annual plan.
Free cash flow for the quarter was $205 million, with cash provided from
operations of $472 million. Alcoa ended the quarter with cash on hand of
$1.3 billion, and on July 7, extended the maturity date of its $4
billion revolving credit line to July 2020.
The Company achieved an average of 34 days working capital for the
quarter, 1 day higher than second quarter 2014 due primarily to the
impact of the Firth Rixson and TITAL acquisitions. Excluding the impact
of the acquisitions, average days of working capital decreased 2 days
from 33 to 31. Alcoa’s debt-to-adjusted EBITDA ratio on a trailing
twelve months basis was 2.12.
Segment Performance
Engineered Products and Solutions
After-tax operating income (ATOI) was a record $210 million, up $8
million, or 4 percent, year-over-year from $202 million (revised from
$204 million*), and up $16 million, or 8 percent, from $194 million
(revised from $191 million*) sequentially. Year-over-year, productivity
improvements, the contribution from acquisitions and higher volumes were
mostly offset by unfavorable price/mix and unfavorable foreign currency
exchange rates. Adjusted EBITDA margin was 21.5 percent in second
quarter 2015 compared to 22.9 percent (revised from 23.1 percent*) in
the year-ago quarter and 20.4 percent (revised from 20.1 percent*) in
first quarter 2015.
Global Rolled Products
ATOI in the second quarter was $76 million, up $6 million, or 9 percent,
year-over-year from $70 million (revised from $79 million*), and up $22
million, or 41 percent, from $54 million (revised from $34 million*)
sequentially. Year-over-year, results were driven by strong productivity
gains, recording-setting approximately 200 percent growth in automotive
sheet shipments, and increased commercial transportation and aerospace
volume of 10 percent and 4 percent, respectively. Results were partially
offset by lack of metal premium pass-through in Russia, pricing
headwinds in global packaging, and costs associated with the investment
in MicromillTM. As a result of the segment’s transformation
initiatives, adjusted EBITDA per metric ton was $342 in second quarter
2015, up 18 percent or $53 per metric ton from $289 (revised from $313*)
in the year-ago quarter.
Alumina
ATOI in the second quarter was $215 million, down $6 million
sequentially from $221 million, and up $177 million year-over-year from
$38 million. Lower pricing based on both the Alumina Price Index (API)
and the London Metal Exchange (LME) drove the decline in sequential
ATOI. Increased productivity and higher volume partially offset the
pricing impacts. Adjusted EBITDA per metric ton decreased $4 from first
quarter 2015 to $98 per metric ton in second quarter 2015 and increased
$59 per metric ton year-over-year.
Primary Metals
ATOI in the second quarter was $67 million, down $120 million
sequentially from $187 million, and down $30 million from $97 million in
second quarter 2014. Sequential earnings declined due to lower regional
premiums and lower LME aluminum pricing. Lower alumina and energy costs
somewhat offset these negative market impacts. Third-party realized
price in second quarter 2015 was $2,180 per metric ton, down 10 percent
sequentially and down 5 percent year-over-year. Adjusted EBITDA per
metric ton was $267, $232 per metric ton lower than first quarter 2015.
Alcoa will hold its quarterly conference call at 5:00 PM Eastern
Daylight Time on July 8, 2015 to present quarterly results. The meeting
will be webcast via alcoa.com. Call information and related details are
available at www.alcoa.com
under “Invest.” Presentation materials used during this meeting will be
available for viewing at 4:15 PM EDT at www.alcoa.com.
About Alcoa
A global leader in lightweight metals technology, engineering and
manufacturing, Alcoa innovates multi-material solutions that advance our
world. Our technologies enhance transportation, from automotive and
commercial transport to air and space travel, and improve industrial and
consumer electronics products. We enable smart buildings, sustainable
food and beverage packaging, high-performance defense vehicles across
air, land and sea, deeper oil and gas drilling and more efficient power
generation. We pioneered the aluminum industry over 125 years ago, and
today, our approximately 59,000 people in 30 countries deliver value-add
products made of titanium, nickel and aluminum, and produce
best-in-class bauxite, alumina and primary aluminum products. For more
information, visit www.alcoa.com,
follow @Alcoa on Twitter at www.twitter.com/Alcoa
and follow us on Facebook at www.facebook.com/Alcoa.
Forward-Looking Statements
This communication contains statements that relate to future events and
expectations and as such constitute forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include those containing such words as
“anticipates,” “believes,” “could,” “estimates,” “expects,” “forecasts,”
“intends,” “may,” “outlook,” “plans,” “projects,” “seeks,” “sees,”
“should,” “targets,” “will,” “would,” or other words of similar meaning.
All statements that reflect Alcoa’s expectations, assumptions or
projections about the future other than statements of historical fact
are forward-looking statements, including, without limitation, forecasts
concerning global demand growth for aluminum, end market conditions,
supply/demand balances, and growth opportunities for aluminum in
automotive, aerospace, and other applications; targeted financial
results or operating performance; statements about Alcoa’s strategies,
outlook, and business and financial prospects; and statements regarding
the acceleration of Alcoa’s portfolio transformation, including the
expected benefits of acquisitions, including the completed acquisition
of the Firth Rixson business and TITAL, and the pending acquisition of
RTI International Metals, Inc. (RTI). These statements reflect beliefs
and assumptions that are based on Alcoa’s perception of historical
trends, current conditions, and expected future developments, as well as
other factors management believes are appropriate in the circumstances.
Forward-looking statements are not guarantees of future performance and
are subject to risks, uncertainties, and changes in circumstances that
are difficult to predict. Important factors that could cause actual
results to differ materially from those expressed or implied in the
forward-looking statements include: (a) material adverse changes in
aluminum industry conditions, including global supply and demand
conditions and fluctuations in London Metal Exchange-based prices and
premiums, as applicable, for primary aluminum, alumina, and other
products, and fluctuations in indexed-based and spot prices for alumina;
(b) deterioration in global economic and financial market conditions
generally; (c) unfavorable changes in the markets served by Alcoa,
including aerospace, automotive, commercial transportation, building and
construction, packaging, defense, and industrial gas turbine; (d) the
impact of changes in foreign currency exchange rates on costs and
results, particularly the Australian dollar, Brazilian real, Canadian
dollar, euro, and Norwegian kroner; (e) increases in energy costs or the
unavailability or interruption of energy supplies; (f) increases in the
costs of other raw materials; (g) Alcoa’s inability to achieve the level
of revenue growth, cash generation, cost savings, improvement in
profitability and margins, fiscal discipline, or strengthening of
competitiveness and operations (including moving its alumina refining
and aluminum smelting businesses down on the industry cost curves and
increasing revenues and improving margins in its Global Rolled Products
and Engineered Products and Solutions segments) anticipated from its
restructuring programs and productivity improvement, cash
sustainability, technology, and other initiatives; (h) Alcoa’s inability
to realize expected benefits, in each case as planned and by targeted
completion dates, from acquisitions (including achieving the expected
levels of synergies, revenue growth, or EBITDA margin improvement),
sales of assets, closures or curtailments of facilities, newly
constructed, expanded, or acquired facilities, or international joint
ventures, including the joint venture in Saudi Arabia; (i) political,
economic, and regulatory risks in the countries in which Alcoa operates
or sells products, including unfavorable changes in laws and
governmental policies, civil unrest, imposition of sanctions,
expropriation of assets, or other events beyond Alcoa’s control; (j) the
outcome of contingencies, including legal proceedings, government or
regulatory investigations, and environmental remediation; (k) the impact
of cyber attacks and potential information technology or data security
breaches; (l) failure to receive the required votes of RTI’s
shareholders to approve the merger of RTI with Alcoa, or the failure to
satisfy the other closing conditions to the acquisition; (m) the risk
that acquisitions (including Firth Rixson, TITAL and RTI) will not be
integrated successfully or such integration may be more difficult,
time-consuming or costly than expected; (n) the possibility that certain
assumptions with respect to RTI or the acquisition could prove to be
inaccurate, including the expected timing of closing; (o) the loss of
customers, suppliers and other business relationships as a result of
acquisitions, competitive developments, or other factors; (p) the
potential failure to retain key employees of Alcoa or acquired
businesses; (q) the effect of an increased number of Alcoa shares
outstanding as a result of the acquisition of RTI; (r) the impact of
potential sales of Alcoa common stock issued in the RTI acquisition; (s)
failure to successfully implement, to achieve commercialization of, or
to realize expected benefits from, new or innovative technologies,
equipment, processes, or products, including the MicromillTM,
innovative aluminum wheels, and advanced alloys; and (t) the other risk
factors discussed in Alcoa’s Form 10-K for the year ended December 31,
2014, and other reports filed with the Securities and Exchange
Commission. Alcoa disclaims any obligation to update publicly any
forward-looking statements, whether in response to new information,
future events or otherwise, except as required by applicable law. Market
projections are subject to the risks discussed above and other risks in
the market. Nothing on Alcoa’s website is included or incorporated by
reference herein.
Additional Information and Where to Find It
This communication does not constitute an offer to sell or the
solicitation of an offer to buy any securities or a solicitation of any
vote or approval nor shall there be any sale of securities in any
jurisdiction in which such offer, solicitation or sale would be unlawful
prior to registration or qualification under the securities laws of any
such jurisdiction. The proposed business combination transaction between
Alcoa and RTI will be submitted to the shareholders of RTI for their
consideration. Alcoa has filed with the Securities and Exchange
Commission (SEC) a Registration Statement on Form S-4 (Registration No.
333-203275) containing a definitive proxy statement of RTI that also
constitutes a prospectus of Alcoa, and RTI has mailed the proxy
statement/prospectus to its shareholders. Alcoa and RTI also plan to
file other documents with the SEC regarding the proposed transaction.
INVESTORS AND SECURITY HOLDERS OF RTI ARE URGED TO READ THE PROXY
STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC
CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY CONTAIN IMPORTANT
INFORMATION ABOUT THE PROPOSED TRANSACTION. You may obtain copies of all
documents filed with the SEC regarding this transaction, free of charge,
at the SEC’s website (www.sec.gov).
You may also obtain these documents, free of charge, from Alcoa’s
website (www.alcoa.com).
You may also obtain these documents, free of charge, from RTI’s website (www.rtiintl.com).
Participants in the Solicitation
Alcoa, RTI, and certain of their respective directors, executive
officers and other members of management and employees may be deemed to
be participants in the solicitation of proxies from RTI shareholders in
connection with the proposed transaction. You can find information about
Alcoa’s executive officers and directors in its definitive proxy
statement filed with the SEC on March 19, 2015, its Annual Report on
Form 10-K filed with the SEC on February 19, 2015 and in the
above-referenced Registration Statement on Form S-4. You can find
information about RTI’s executive officers and directors in the proxy
statement/prospectus and in RTI’s Annual Report on Form 10-K filed with
the SEC on February 26, 2015. You can obtain free copies of these
documents from Alcoa and RTI as described in the preceding paragraph.
Non-GAAP Financial Measures
Some of the information included in this release is derived from Alcoa’s
consolidated financial information but is not presented in Alcoa’s
financial statements prepared in accordance with accounting principles
generally accepted in the United States of America (GAAP). Certain of
these data are considered “non-GAAP financial measures” under SEC rules.
These non-GAAP financial measures supplement our GAAP disclosures and
should not be considered an alternative to the GAAP measure.
Reconciliations to the most directly comparable GAAP financial measures
and management’s rationale for the use of the non-GAAP financial
measures can be found in the schedules to this release and on our
website at www.alcoa.com under
the “Invest” section. Alcoa has not provided a reconciliation of any
forward-looking non-GAAP financial measures to the most directly
comparable GAAP financial measures, due primarily to variability and
difficulty in making accurate forecasts and projections, as not all of
the information necessary for a quantitative reconciliation is available
to the Company without unreasonable effort.
* Effective in the second quarter of 2015, management removed the impact
of metal price lag from the results of the Engineered Products and
Solutions and Global Rolled Products segments in order to enhance the
visibility of the underlying operating performance of these businesses.
Metal price lag describes the timing difference created when the average
price of metal sold differs from the average cost of the metal when
purchased by the respective segment. The impact of metal price lag is
now reported as a separate line item in Alcoa’s reconciliation of total
segment ATOI to consolidated net income (loss) attributable to Alcoa
(see Segment Information that follows below). As a result, this revision
does not impact the consolidated results of Alcoa. Segment information
for all prior periods presented was revised to reflect this change.
| Alcoa and subsidiaries | |||||||||||
| Statement of Consolidated Operations (unaudited) | |||||||||||
| (in millions, except per-share, share, and metric ton amounts) | |||||||||||
| Quarter ended | |||||||||||
| June 30, | March 31, | June 30, | |||||||||
|
2014 |
2015 |
2015 |
|||||||||
| Sales | $ | 5,836 | $ | 5,819 | $ | 5,897 | |||||
| Cost of goods sold (exclusive of expenses below) | 4,765 | 4,443 | 4,663 | ||||||||
| Selling, general administrative, and other expenses | 245 | 232 | 224 | ||||||||
| Research and development expenses | 50 | 55 | 68 | ||||||||
| Provision for depreciation, depletion, and amortization | 349 | 321 | 319 | ||||||||
| Restructuring and other charges | 110 | 177 | 217 | ||||||||
| Interest expense | 105 | 122 | 124 | ||||||||
| Other expenses (income), net | 5 | (12 | ) | – | |||||||
| Total costs and expenses | 5,629 | 5,338 | 5,615 | ||||||||
| Income before income taxes | 207 | 481 | 282 | ||||||||
| Provision for income taxes | 78 | 226 | 75 | ||||||||
| Net income | 129 | 255 | 207 | ||||||||
| Less: Net (loss) income attributable to noncontrolling interests | (9 | ) | 60 | 67 | |||||||
| NET INCOME ATTRIBUTABLE TO ALCOA | $ | 138 | $ | 195 | $ | 140 | |||||
|
EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA COMMON
SHAREHOLDERS: |
|||||||||||
| Basic: | |||||||||||
| Net income(1) | $ | 0.12 | $ | 0.15 | $ | 0.10 | |||||
| Average number of shares(2) | 1,172,760,404 | 1,220,820,686 | 1,222,413,890 | ||||||||
| Diluted: | |||||||||||
| Net income(1) | $ | 0.12 | $ | 0.14 | $ | 0.10 | |||||
| Average number of shares(3) | 1,189,393,377 | 1,238,207,390 | 1,236,918,280 | ||||||||
| Shipments of aluminum products (metric tons) | 1,217,000 | 1,091,000 | 1,165,000 | ||||||||
| (1) |
In order to calculate both basic and diluted earnings per share for the quarters ended March 31, 2015 and June 30, 2015, preferred stock dividends declared of $17 need to be subtracted from Net income attributable to Alcoa. |
|
| (2) |
In the fourth quarter of 2014, Alcoa issued 37 million shares of its common stock as part of the consideration paid to acquire an aerospace business, Firth Rixson. As a result, the respective basic average number of shares for the quarters ended March 31, 2015 and June 30, 2015 includes all 37 million shares. |
|
| (3) |
In all periods presented, the difference between the respective diluted average number of shares and the respective basic average number of shares relates to share equivalents associated with outstanding employee stock options and awards. The respective diluted average number of shares for the quarters ended March 31, 2015 and June 30, 2015 does not include any share equivalents related to the mandatory convertible preferred stock as their effect was anti-dilutive. |
|
| Alcoa and subsidiaries | ||||||||
| Statement of Consolidated Operations (unaudited), continued | ||||||||
| (in millions, except per-share, share, and metric ton amounts) | ||||||||
| Six months ended | ||||||||
| June 30, | ||||||||
|
2014 |
2015 |
|||||||
| Sales | $ | 11,290 | $ | 11,716 | ||||
| Cost of goods sold (exclusive of expenses below) | 9,260 | 9,106 | ||||||
| Selling, general administrative, and other expenses | 481 | 456 | ||||||
| Research and development expenses | 101 | 123 | ||||||
| Provision for depreciation, depletion, and amortization | 689 | 640 | ||||||
| Restructuring and other charges | 571 | 394 | ||||||
| Interest expense | 225 | 246 | ||||||
| Other expenses (income), net | 30 | (12 | ) | |||||
| Total costs and expenses | 11,357 | 10,953 | ||||||
| (Loss) income before income taxes | (67 | ) | 763 | |||||
| Provision for income taxes | 1 | 301 | ||||||
| Net (loss) income | (68 | ) | 462 | |||||
| Less: Net (loss) income attributable to noncontrolling interests | (28 | ) | 127 | |||||
| NET (LOSS) INCOME ATTRIBUTABLE TO ALCOA | $ | (40 | ) | $ | 335 | |||
|
EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS: |
||||||||
| Basic: | ||||||||
| Net (loss) income(1) | $ | (0.04 | ) | $ | 0.25 | |||
| Average number of shares(2) | 1,136,743,908 | 1,221,518,961 | ||||||
| Diluted: | ||||||||
| Net (loss) income(1) | $ | (0.04 | ) | $ | 0.24 | |||
| Average number of shares(3) | 1,136,743,908 | 1,237,732,308 | ||||||
| Common stock outstanding at the end of the period | 1,174,130,317 | 1,222,507,649 | ||||||
| Shipments of aluminum products (metric tons) | 2,373,000 | 2,256,000 | ||||||
| (1) |
In order to calculate both basic and diluted earnings per share for the six months ended June 30, 2014 and 2015, preferred stock dividends declared of $1 and $35, respectively, need to be subtracted from Net (loss) income attributable to Alcoa. |
|
| (2) |
In the first quarter of 2014, holders of $575 principal amount of Alcoa’s 5.25% Convertible Notes due March 15, 2014 (the “Notes”) exercised their option to convert the Notes into 89 million shares of Alcoa common stock. As a result, the basic average number of shares for the six months ended June 30, 2014 includes 56 million representing the weighted average number of shares for the length of time the 89 million shares were outstanding during the six-month period of 2014, and the basic average number of shares for the six months ended June 30, 2015 includes all 89 million shares. |
|
|
Additionally, in the fourth quarter of 2014, Alcoa issued 37 million shares of its common stock as part of the consideration paid to acquire an aerospace business, Firth Rixson. As a result, the basic average number of shares for the six months ended June 30, 2015 includes all 37 million shares. |
||
| (3) |
In the six months ended June 30, 2014, the diluted average number of shares does not include any share equivalents as their effect was anti-dilutive. In the six months ended June 30, 2015, the difference between the diluted average number of shares and the basic average number of shares relates to share equivalents associated with outstanding employee stock options and awards. The diluted average number of shares for the six months ended June 30, 2015 does not include any share equivalents related to the mandatory convertible preferred stock as their effect was anti-dilutive. |
|
| Alcoa and subsidiaries | |||||||||||
| Consolidated Balance Sheet (unaudited) | |||||||||||
| (in millions) | |||||||||||
| December 31, | June 30, | ||||||||||
|
|
2014* |
2015* |
|||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 1,877 | $ | 1,311 | |||||||
|
Receivables from customers, less allowances of $14 and $13 in 2014 |
1,395 | 1,558 | |||||||||
| Other receivables | 733 | 688 | |||||||||
| Inventories | 3,082 | 3,160 | |||||||||
| Prepaid expenses and other current assets | 1,182 | 1,112 | |||||||||
| Total current assets | 8,269 | 7,829 | |||||||||
| Properties, plants, and equipment | 35,517 | 34,277 | |||||||||
| Less: accumulated depreciation, depletion, and amortization | 19,091 | 19,003 | |||||||||
| Properties, plants, and equipment, net | 16,426 | 15,274 | |||||||||
| Goodwill | 5,247 | 5,241 | |||||||||
| Investments | 1,944 | 1,928 | |||||||||
| Deferred income taxes | 2,754 | 2,518 | |||||||||
| Other noncurrent assets | 2,759 | 3,797 | |||||||||
| Total assets | $ | 37,399 | $ | 36,587 | |||||||
| LIABILITIES | |||||||||||
| Current liabilities: | |||||||||||
| Short-term borrowings | $ | 54 | $ | 50 | |||||||
| Accounts payable, trade | 3,152 | 3,009 | |||||||||
| Accrued compensation and retirement costs | 937 | 802 | |||||||||
| Taxes, including income taxes | 348 | 383 | |||||||||
| Other current liabilities | 1,021 | 936 | |||||||||
| Long-term debt due within one year | 29 | 26 | |||||||||
| Total current liabilities | 5,541 | 5,206 | |||||||||
| Long-term debt, less amount due within one year | 8,769 | 8,713 | |||||||||
| Accrued pension benefits | 3,291 | 3,182 | |||||||||
| Accrued other postretirement benefits | 2,155 | 2,105 | |||||||||
| Other noncurrent liabilities and deferred credits | 2,849 | 2,743 | |||||||||
| Total liabilities | 22,605 | 21,949 | |||||||||
| EQUITY | |||||||||||
| Alcoa shareholders’ equity: | |||||||||||
| Preferred stock | 55 | 55 | |||||||||
| Mandatory convertible preferred stock | 3 | 3 | |||||||||
| Common stock | 1,304 | 1,304 | |||||||||
| Additional capital | 9,284 | 9,147 | |||||||||
| Retained earnings | 9,379 | 9,605 | |||||||||
| Treasury stock, at cost | (3,042 | ) | (2,834 | ) | |||||||
| Accumulated other comprehensive loss | (4,677 | ) | (4,966 | ) | |||||||
| Total Alcoa shareholders’ equity | 12,306 | 12,314 | |||||||||
| Noncontrolling interests | 2,488 | 2,324 | |||||||||
| Total equity | 14,794 | 14,638 | |||||||||
| Total liabilities and equity | $ | 37,399 | $ | 36,587 | |||||||
| * |
On November 19, 2014, Alcoa completed the acquisition of an aerospace business, Firth Rixson. As a result, Alcoa’s Consolidated Balance Sheet as of December 31, 2014 included an estimate of the beginning balance sheet of Firth Rixson. This estimate resulted in the allocation of $1,227 of the $3,125 purchase price (includes $130 of contingent consideration) to various assets, primarily Properties, plants, and equipment, and liabilities with the difference included in Goodwill. In the 2015 six-month period, an adjustment of $107 was recorded to increase the estimated beginning balance of certain assets acquired and to decrease the initial amount recorded as Goodwill. This adjustment was based on currently available information from an in-progress third-party valuation of the acquired business, which is expected to be finalized in the third quarter of 2015. |
|
| Alcoa and subsidiaries | |||||||||||
| Statement of Consolidated Cash Flows (unaudited) | |||||||||||
| (in millions) | |||||||||||
| Six months ended | |||||||||||
| June 30, | |||||||||||
|
2014 |
2015 |
||||||||||
| CASH FROM OPERATIONS | |||||||||||
| Net (loss) income | $ | (68 | ) | $ | 462 | ||||||
| Adjustments to reconcile net (loss) income to cash from operations: | |||||||||||
| Depreciation, depletion, and amortization | 690 | 641 | |||||||||
| Deferred income taxes | (133 | ) | (45 | ) | |||||||
| Equity income, net of dividends | 68 | 50 | |||||||||
| Restructuring and other charges | 571 | 394 | |||||||||
| Net gain from investing activities – asset sales | (29 | ) | (28 | ) | |||||||
| Net periodic pension benefit cost(1) | 218 | 243 | |||||||||
| Stock-based compensation | 49 | 55 | |||||||||
| Excess tax benefits from stock-based payment arrangements | (2 | ) | (9 | ) | |||||||
| Other | 43 | (64 | ) | ||||||||
|
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments: |
|||||||||||
| (Increase) in receivables | (225 | ) | (200 | ) | |||||||
| (Increase) in inventories | (457 | ) | (221 | ) | |||||||
| (Increase) decrease in prepaid expenses and other current assets | (13 | ) | 7 | ||||||||
| Increase (decrease) in accounts payable, trade | 26 | (130 | ) | ||||||||
| (Decrease) in accrued expenses | (349 | ) | (374 | ) | |||||||
| (Decrease) increase in taxes, including income taxes | (52 | ) | 130 | ||||||||
| Pension contributions | (282 | ) | (169 | ) | |||||||
|
(Increase) in noncurrent assets(1),(2) |
(25 | ) | (352 | ) | |||||||
| (Decrease) in noncurrent liabilities(1) | (63 | ) | (93 | ) | |||||||
| CASH (USED FOR) PROVIDED FROM OPERATIONS | (33 | ) | 297 | ||||||||
| FINANCING ACTIVITIES | |||||||||||
|
Net change in short-term borrowings (original maturities of three months or less) |
77 | (4 | ) | ||||||||
| Net change in commercial paper | 223 | – | |||||||||
| Additions to debt (original maturities greater than three months) | 1,131 | 1,027 | |||||||||
| Debt issuance costs | (10 | ) | – | ||||||||
|
Payments on debt (original maturities greater than three months)(3) |
(1,149 | ) | (1,037 | ) | |||||||
| Proceeds from exercise of employee stock options | 97 | 26 | |||||||||
| Excess tax benefits from stock-based payment arrangements | 2 | 9 | |||||||||
| Dividends paid to shareholders | (69 | ) | (109 | ) | |||||||
| Distributions to noncontrolling interests | (55 | ) | (71 | ) | |||||||
| Contributions from noncontrolling interests | 44 | – | |||||||||
| CASH PROVIDED FROM (USED FOR) FINANCING ACTIVITIES | 291 | (159 | ) | ||||||||
| INVESTING ACTIVITIES | |||||||||||
| Capital expenditures | (467 | ) | (514 | ) | |||||||
| Acquisitions, net of cash acquired | – | (204 | ) | ||||||||
|
Proceeds from the sale of assets and businesses(4) |
1 | 59 | |||||||||
| Additions to investments | (106 | ) | (50 | ) | |||||||
| Sales of investments | 34 | 22 | |||||||||
| Net change in restricted cash | 3 | (9 | ) | ||||||||
| Other | 9 | 11 | |||||||||
| CASH USED FOR INVESTING ACTIVITIES | (526 | ) | (685 | ) | |||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
14 |
(19 |
) |
||||||||
| Net change in cash and cash equivalents | (254 | ) | (566 | ) | |||||||
| Cash and cash equivalents at beginning of year | 1,437 | 1,877 | |||||||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 1,183 | $ | 1,311 | |||||||
| (1) |
In the first quarter of 2015, management decided to reflect the net periodic benefit cost related to Alcoa-sponsored defined benefit pension plans as a separate line item in the Statement of Consolidated Cash Flows. In prior periods, a portion of this amount was reported in both the (Increase) in noncurrent assets (overfunded plans) and the (Decrease) in noncurrent liabilities (underfunded plans) line items. As a result, the Statement of Consolidated Cash Flows for the six months ended June 30, 2014 was revised to conform to the current period presentation. |
|
|
(2) |
The (Increase) in noncurrent assets line item for the six months |
|
|
(3) |
In the first quarter of 2014, holders of $575 principal amount of Alcoa’s 5.25% Convertible Notes due March 15, 2014 (the “Notes”) exercised their option to convert the Notes into 89 million shares of Alcoa common stock. This transaction was not reflected in the Statement of Consolidated Cash Flows for the six months ended June 30, 2014 as it represents a noncash financing activity. |
|
|
(4) |
Proceeds from the sale of assets and businesses for the six months ended June 30, 2015 includes a cash outflow for cash paid as a result of post-closing adjustments associated with the December 2014 divestiture of three rolling mills in Spain and France. |
|
| Alcoa and subsidiaries | ||||||||||||||||||||||||||||
| Segment Information (unaudited) | ||||||||||||||||||||||||||||
|
(dollars in millions, except realized prices; production and shipments in thousands of metric tons [kmt]) |
||||||||||||||||||||||||||||
|
1Q14 |
2Q14 |
3Q14 |
4Q14 |
2014 |
1Q15 |
2Q15 |
||||||||||||||||||||||
| Alumina: | ||||||||||||||||||||||||||||
| Alumina production (kmt) | 4,172 | 4,077 | 4,196 | 4,161 | 16,606 | 3,933 | 3,977 | |||||||||||||||||||||
| Third-party alumina shipments (kmt) | 2,649 | 2,361 | 2,714 | 2,928 | 10,652 | 2,538 | 2,706 | |||||||||||||||||||||
| Third-party sales | $ | 845 | $ | 761 | $ | 886 | $ | 1,017 | $ | 3,509 | $ | 887 | $ | 924 | ||||||||||||||
| Intersegment sales | $ | 510 | $ | 480 | $ | 482 | $ | 469 | $ | 1,941 | $ | 501 | $ | 431 | ||||||||||||||
| Equity loss | $ | (5 | ) | $ | (7 | ) | $ | (7 | ) | $ | (10 | ) | $ | (29 | ) | $ | (7 | ) | $ | (11 | ) | |||||||
| Depreciation, depletion, and amortization | $ | 97 | $ | 100 | $ | 100 | $ | 90 | $ | 387 | $ | 80 | $ | 77 | ||||||||||||||
| Income taxes | $ | 40 | $ | 12 | $ | 26 | $ | 75 | $ | 153 | $ | 92 | $ | 87 | ||||||||||||||
| After-tax operating income (ATOI) | $ | 92 | $ | 38 | $ | 62 | $ | 178 | $ | 370 | $ | 221 | $ | 215 | ||||||||||||||
| Primary Metals: | ||||||||||||||||||||||||||||
| Aluminum production (kmt) | 839 | 795 | 760 | 731 | 3,125 | 711 | 701 | |||||||||||||||||||||
| Third-party aluminum shipments (kmt) | 617 | 638 | 642 | 637 | 2,534 | 589 | 630 | |||||||||||||||||||||
| Alcoa’s average realized price per metric ton of aluminum |
$ |
2,205 |
$ |
2,291 |
$ |
2,538 |
$ |
2,578 |
$ |
2,405 |
$ |
2,420 |
$ |
2,180 |
||||||||||||||
| Third-party sales | $ | 1,424 | $ | 1,659 | $ | 1,865 | $ | 1,852 | $ | 6,800 | $ | 1,572 | $ | 1,534 | ||||||||||||||
| Intersegment sales | $ | 734 | $ | 718 | $ | 730 | $ | 749 | $ | 2,931 | $ | 692 | $ | 562 | ||||||||||||||
| Equity (loss) income | $ | (28 | ) | $ | (17 | ) | $ | – | $ | 11 | $ | (34 | ) | $ | (3 | ) | $ | (5 | ) | |||||||||
| Depreciation, depletion, and amortization | $ | 124 | $ | 129 | $ | 124 | $ | 117 | $ | 494 | $ | 109 | $ | 109 | ||||||||||||||
| Income taxes | $ | (11 | ) | $ | 30 | $ | 95 | $ | 89 | $ | 203 | $ | 57 | $ | 6 | |||||||||||||
| ATOI | $ | (15 | ) | $ | 97 | $ | 245 | $ | 267 | $ | 594 | $ | 187 | $ | 67 | |||||||||||||
| Global Rolled Products: | ||||||||||||||||||||||||||||
| Third-party aluminum shipments (kmt) | 467 | 504 | 506 | 487 | 1,964 | 432 | 462 | |||||||||||||||||||||
| Third-party sales | $ | 1,677 | $ | 1,860 | $ | 1,926 | $ | 1,888 | $ | 7,351 | $ | 1,621 | $ | 1,668 | ||||||||||||||
| Intersegment sales | $ | 43 | $ | 44 | $ | 52 | $ | 46 | $ | 185 | $ | 36 | $ | 34 | ||||||||||||||
| Equity loss | $ | (5 | ) | $ | (6 | ) | $ | (8 | ) | $ | (8 | ) | $ | (27 | ) | $ | (9 | ) | $ | (7 | ) | |||||||
| Depreciation, depletion, and amortization | $ | 58 | $ | 58 | $ | 62 | $ | 57 | $ | 235 | $ | 56 | $ | 56 | ||||||||||||||
| Income taxes* | $ | 29 | $ | 18 | $ | 26 | $ | 16 | $ | 89 | $ | 36 | $ | 25 | ||||||||||||||
| ATOI* | $ | 54 | $ | 70 | $ | 69 | $ | 52 | $ | 245 | $ | 54 | $ | 76 | ||||||||||||||
| Engineered Products and Solutions: | ||||||||||||||||||||||||||||
| Third-party sales | $ | 1,443 | $ | 1,502 | $ | 1,495 | $ | 1,566 | $ | 6,006 | $ | 1,689 | $ | 1,733 | ||||||||||||||
| Depreciation, depletion, and amortization | $ | 40 | $ | 41 | $ | 40 | $ | 52 | $ | 173 | $ | 60 | $ | 64 | ||||||||||||||
| Income taxes* | $ | 90 | $ | 101 | $ | 98 | $ | 79 | $ | 368 | $ | 90 | $ | 99 | ||||||||||||||
| ATOI* | $ | 187 | $ | 202 | $ | 205 | $ | 162 | $ | 756 | $ | 194 | $ | 210 | ||||||||||||||
|
Reconciliation of total segment ATOI to consolidated net (loss) income attributable to Alcoa: |
||||||||||||||||||||||||||||
| Total segment ATOI* | $ | 318 | $ | 407 | $ | 581 | $ | 659 | $ | 1,965 | $ | 656 | $ | 568 | ||||||||||||||
| Unallocated amounts (net of tax): | ||||||||||||||||||||||||||||
| Impact of LIFO | (7 | ) | (8 | ) | (18 | ) | (21 | ) | (54 | ) | 7 | 36 | ||||||||||||||||
| Metal price lag* | 7 | 11 | 38 | 22 | 78 | (23 | ) | (39 | ) | |||||||||||||||||||
| Interest expense | (78 | ) | (69 | ) | (81 | ) | (80 | ) | (308 | ) | (80 | ) | (80 | ) | ||||||||||||||
| Noncontrolling interests | 19 | 9 | 18 | 45 | 91 | (60 | ) | (67 | ) | |||||||||||||||||||
| Corporate expense | (67 | ) | (70 | ) | (74 | ) | (83 | ) | (294 | ) | (64 | ) | (66 | ) | ||||||||||||||
| Restructuring and other charges | (321 | ) | (77 | ) | (189 | ) | (307 | ) | (894 | ) | (161 | ) | (159 | ) | ||||||||||||||
| Other | (49 | ) | (65 | ) | (126 | ) | (76 | ) | (316 | ) | (80 | ) | (53 | ) | ||||||||||||||
| Consolidated net (loss) income attributable to Alcoa |
$ |
(178 |
) |
$ |
138 |
$ |
149 |
$ |
159 |
$ |
268 |
$ |
195 |
$ |
140 |
|||||||||||||
|
The difference between certain segment totals and consolidated |
||
| * |
Effective in the second quarter of 2015, management removed the impact of metal price lag from the results of the Global Rolled Products and Engineered Products and Solutions segments in order to enhance the visibility of the underlying operating performance of these businesses. Metal price lag describes the timing difference created when the average price of metal sold differs from the average cost of the metal when purchased by the respective segment. This revision does not impact the consolidated results of Alcoa. Segment information for all prior periods presented was revised to reflect this change. |
|
| Alcoa and subsidiaries | |||||||||||||||||||||||
| Calculation of Financial Measures (unaudited) | |||||||||||||||||||||||
| (in millions, except per-share amounts) | |||||||||||||||||||||||
| Adjusted Income | Income | Diluted EPS(3) | |||||||||||||||||||||
| Quarter ended | Quarter ended | ||||||||||||||||||||||
|
June 30, |
March 31, |
June 30, |
June 30, |
March 31, |
June 30, |
||||||||||||||||||
| Net income attributable to Alcoa | $ | 138 | $ | 195 | $ | 140 | $ | 0.12 | $ | 0.14 | $ | 0.10 | |||||||||||
| Restructuring and other charges |
54 |
158 |
141 |
||||||||||||||||||||
| Discrete tax items(1) |
(2 |
) |
– |
(5 |
) |
||||||||||||||||||
| Other special items(2) |
26 |
10 |
(26 |
) |
|||||||||||||||||||
| Net income attributable to Alcoa – as adjusted |
$ |
216 |
$ |
363 |
$ |
250 |
0.18 |
0.28 |
0.19 |
||||||||||||||
Net income attributable to Alcoa – as adjusted is a non-GAAP financial
measure. Management believes that this measure is meaningful to
investors because management reviews the operating results of Alcoa
excluding the impacts of restructuring and other charges, discrete tax
items, and other special items (collectively, “special items”). There
can be no assurances that additional special items will not occur in
future periods. To compensate for this limitation, management believes
that it is appropriate to consider both Net income attributable to Alcoa
determined under GAAP as well as Net income attributable to Alcoa – as
adjusted.
| (1) | Discrete tax items include the following: | |
|
• |
|
for the quarter ended June 30, 2015, a net benefit for a number of |
|
• |
|
for the quarter ended June 30, 2014, a net benefit for a number of |
| (2) | Other special items include the following: | |
|
• |
|
for the quarter ended June 30, 2015, a favorable tax impact |
|
• |
|
for the quarter ended March 31, 2015, an unfavorable tax impact |
|
• |
|
for the quarter ended June 30, 2014, a favorable tax impact |
| (3) |
The average number of shares applicable to diluted EPS for Net income attributable to Alcoa excludes certain share equivalents as their effect was anti-dilutive (see footnote 3 to the Statement of Consolidated Operations). However, certain of these share equivalents may become dilutive in the EPS calculation applicable to Net income attributable to Alcoa – as adjusted due to a larger, positive numerator. Specifically, these share equivalents were associated with mandatory convertible preferred stock for the quarter ended March 31, 2015. As a result, the average number of shares applicable to diluted EPS for Net income attributable to Alcoa – as adjusted was 1,315,558,890 for the quarter ended March 31, 2015. Additionally, the subtraction of preferred stock dividends declared from the numerator (see footnote 1 to the Statement of Consolidated Operations) needs to be reversed for the quarter ended March 31, 2015 since the related mandatory convertible preferred stock was dilutive in the EPS calculation for Net income attributable to Alcoa – as adjusted. |
|
| Alcoa and subsidiaries | ||||||||||||||||||
| Calculation of Financial Measures (unaudited), continued | ||||||||||||||||||
| (dollars in millions) | ||||||||||||||||||
| Adjusted EBITDA |
Quarter ended |
Trailing twelve |
||||||||||||||||
|
June 30, |
March 31, |
June 30, |
June 30, |
|||||||||||||||
| Net income attributable to Alcoa | $ | 138 | $ | 195 | $ | 140 | $ | 643 | ||||||||||
| Add: | ||||||||||||||||||
| Net (loss) income attributable to noncontrolling interests |
(9 |
) |
60 |
67 |
64 |
|||||||||||||
| Provision for income taxes | 78 | 226 | 75 | 620 | ||||||||||||||
| Other expenses (income), net | 5 | (12 | ) | – | 5 | |||||||||||||
| Interest expense | 105 | 122 | 124 | 494 | ||||||||||||||
| Restructuring and other charges | 110 | 177 | 217 | 991 | ||||||||||||||
| Provision for depreciation, depletion, and amortization |
349 |
321 |
319 |
1,322 |
||||||||||||||
| Adjusted EBITDA | $ | 776 | $ | 1,089 | $ | 942 | $ | 4,139 | ||||||||||
| Adjusted EBITDA Measures: | ||||||||||||||||||
| Sales | $ | 5,836 | $ | 5,819 | $ | 5,897 | ||||||||||||
| Adjusted EBITDA Margin | 13.3 | % | 18.7 | % | 16.0 | % | ||||||||||||
| Total Debt | $ | 8,789 | ||||||||||||||||
| Debt-to-Adjusted EBITDA Ratio | 2.12 | |||||||||||||||||
Alcoa’s definition of Adjusted EBITDA (Earnings before interest, taxes,
depreciation, and amortization) is net margin plus an add-back for
depreciation, depletion, and amortization. Net margin is equivalent to
Sales minus the following items: Cost of goods sold; Selling, general
administrative, and other expenses; Research and development expenses;
and Provision for depreciation, depletion, and amortization. Adjusted
EBITDA is a non-GAAP financial measure. Management believes that this
measure is meaningful to investors because Adjusted EBITDA provides
additional information with respect to Alcoa’s operating performance and
the Company’s ability to meet its financial obligations. The Adjusted
EBITDA presented may not be comparable to similarly titled measures of
other companies.
| Alcoa and subsidiaries | ||||||||||||||||||||||||
| Calculation of Financial Measures (unaudited), continued | ||||||||||||||||||||||||
| (dollars in millions, except per metric ton amounts) | ||||||||||||||||||||||||
|
Segment Measures |
Alumina | Primary Metals | ||||||||||||||||||||||
| Adjusted EBITDA | Quarter ended | |||||||||||||||||||||||
|
June 30, |
March 31, |
June 30, |
June 30, |
March 31, |
June 30, |
|||||||||||||||||||
| After-tax operating income (ATOI) | $ | 38 | $ | 221 | $ | 215 | $ | 97 | $ | 187 | $ | 67 | ||||||||||||
| Add: | ||||||||||||||||||||||||
| Depreciation, depletion, and amortization |
100 |
80 |
77 |
129 |
109 |
109 |
||||||||||||||||||
| Equity loss | 7 | 7 | 11 | 17 | 3 | 5 | ||||||||||||||||||
| Income taxes | 12 | 92 | 87 | 30 | 57 | 6 | ||||||||||||||||||
| Other | – | – | – | (5 | ) | (1 | ) | – | ||||||||||||||||
| Adjusted EBITDA |
$ |
157 |
$ |
400 |
$ |
390 |
$ |
268 |
$ |
355 |
$ |
187 |
||||||||||||
| Production (thousand metric tons) (kmt) |
4,077 |
3,933 |
3,977 |
795 |
711 |
701 |
||||||||||||||||||
| Adjusted EBITDA / Production ($ per metric ton) |
$ |
39 |
$ |
102 |
$ |
98 |
$ |
337 |
$ |
499 |
$ |
267 |
||||||||||||
Alcoa’s definition of Adjusted EBITDA (Earnings before interest, taxes,
depreciation, and amortization) is net margin plus an add-back for
depreciation, depletion, and amortization. Net margin is equivalent to
Sales minus the following items: Cost of goods sold; Selling, general
administrative, and other expenses; Research and development expenses;
and Provision for depreciation, depletion, and amortization. The Other
line in the table above includes gains/losses on asset sales and other
nonoperating items. Adjusted EBITDA is a non-GAAP financial measure.
Management believes that this measure is meaningful to investors because
Adjusted EBITDA provides additional information with respect to Alcoa’s
operating performance and the Company’s ability to meet its financial
obligations. The Adjusted EBITDA presented may not be comparable to
similarly titled measures of other companies.
| Alcoa and subsidiaries | ||||||||||||||||||||||||
| Calculation of Financial Measures (unaudited), continued | ||||||||||||||||||||||||
| (dollars in millions, except per metric ton amounts) | ||||||||||||||||||||||||
| Segment Measures | Global Rolled Products(1) | Engineered Products and Solutions(1) | ||||||||||||||||||||||
| Adjusted EBITDA | Quarter ended | |||||||||||||||||||||||
|
June 30, |
March 31, |
June 30, |
June 30, |
March 31, |
June 30, |
|||||||||||||||||||
| After-tax operating income (ATOI) | $ | 70 | $ | 54 | $ | 76 | $ | 202 | $ | 194 | $ | 210 | ||||||||||||
| Add: | ||||||||||||||||||||||||
| Depreciation, depletion, and amortization |
58 |
56 |
56 |
41 |
60 |
64 |
||||||||||||||||||
| Equity loss | 6 | 9 | 7 | – | – | – | ||||||||||||||||||
| Income taxes | 18 | 36 | 25 | 101 | 90 | 99 | ||||||||||||||||||
| Other | 2 | – | – | – | 1 | (1 | ) | |||||||||||||||||
| Adjusted EBITDA |
$ |
154 |
$ |
155 |
$ |
164 |
$ |
344 |
$ |
345 |
$ |
372 |
||||||||||||
| Total shipments (thousand metric tons) (kmt) |
533 |
447 |
479 |
|||||||||||||||||||||
| Adjusted EBITDA / Total shipments ($ per metric ton) |
$ |
289 |
$ |
347 |
$ |
342 |
||||||||||||||||||
| Third-party sales |
$ |
1,502 |
$ |
1,689 |
$ |
1,733 |
||||||||||||||||||
| Adjusted EBITDA Margin |
22.9 |
% |
20.4 |
% |
21.5 |
% |
||||||||||||||||||
|
Alcoa’s definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation, depletion, and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. The Other line in the table above includes gains/losses on asset sales and other nonoperating items. Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides additional information with respect to Alcoa’s operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. |
||
| (1) |
Effective in the second quarter of 2015, management removed the impact of metal price lag from the results of the Global Rolled Products and Engineered Products and Solutions segments in order to enhance the visibility of the underlying operating performance of these businesses. Metal price lag describes the timing difference created when the average price of metal sold differs from the average cost of the metal when purchased by the respective segment. This revision does not impact the consolidated results of Alcoa. Segment information for all prior periods presented was revised to reflect this change. See Segment Information above for additional information. |
|
| (2) |
In the quarters ended March 31, 2015 and June 30, 2015, the |
|
| Alcoa and subsidiaries | ||||||||||||
| Calculation of Financial Measures (unaudited), continued | ||||||||||||
| (dollars in millions) | ||||||||||||
| Free Cash Flow | Quarter ended | |||||||||||
|
June 30, |
March 31, |
June 30, |
||||||||||
| Cash from operations | $ | 518 | $ | (175 | ) | $ | 472 | |||||
| Capital expenditures |
(258 |
) |
(247 |
) |
(267 |
) |
||||||
| Free cash flow | $ | 260 | $ | (422 | ) | $ | 205 | |||||
Free Cash Flow is a non-GAAP financial measure. Management believes that
this measure is meaningful to investors because management reviews cash
flows generated from operations after taking into consideration capital
expenditures due to the fact that these expenditures are considered
necessary to maintain and expand Alcoa’s asset base and are expected to
generate future cash flows from operations. It is important to note that
Free Cash Flow does not represent the residual cash flow available for
discretionary expenditures since other non-discretionary expenditures,
such as mandatory debt service requirements, are not deducted from the
measure.
| Days Working Capital | Quarter ended | |||||
|
June 30, |
March 31, |
June 30, |
||||
| Receivables from customers, less allowances | $ 1,401 | $ 1,487 | $ 1,548 | |||
| Add: Deferred purchase price receivable(1) | 371 | 389 | 421 | |||
| Receivables from customers, less allowances, as adjusted |
1,772 |
1,876 |
1,969 |
|||
| Add: Inventories | 3,201 | 3,189 | 3,230 | |||
| Less: Accounts payable, trade | 2,880 | 2,936 | 2,978 | |||
| Working Capital(2) | $ 2,093 | $ 2,129 | $ 2,221 | |||
| Sales | $ 5,836 | $ 5,819 | $ 5,897 | |||
| Days Working Capital | 33 | 33 | 34 | |||
|
Days Working Capital = Working Capital divided by (Sales/number of days in the quarter). |
||
| (1) |
The deferred purchase price receivable relates to an arrangement to sell certain customer receivables to several financial institutions on a recurring basis. Alcoa is adding back this receivable for the purposes of the Days Working Capital calculation. |
|
| (2) |
The Working Capital for each period presented represents an average quarter Working Capital, which reflects the capital tied up during a given quarter. As such, the components of Working Capital for each period presented represent the average of the ending balances in each of the three months during the respective quarter. |
|
| (3) |
In the quarters ended March 31, 2015 and June 30, 2015, Working Capital and Sales include $279 and $233, respectively, and $315 and 268 respectively, related to the acquisition of two aerospace businesses, Firth Rixson and TITAL. Excluding these amounts, Days Working Capital was 30 and 31 for the quarters ended March 31, 2015 and June 30, 2015, respectively. |
|
Alcoa
Investor Contact:
Nahla Azmy, 212-836-2674
Nahla.Azmy@alcoa.com
or
Media Contact:
Monica Orbe, 212-836-2632
Monica.Orbe@alcoa.com